< Home < Sample Marketing Plans
Neon Memories Diner
This sample marketing plan can be edited directly in Sales and Marketing Pro software.
Critical numbers will be tracked through the CRM system of the marketing. This system incorporates data from the POS system, which tracks customer sales as well. All of the key marketing metrics, as well as customer transactions and the source of each customer, will be entered into this system. Servers will enter transactions as they occur and the manager will enter the total testimonials and PR mentions on a weekly basis. The system can generate a custom report of the key marketing metrics upon request.
Get practical ideas and good models with dozens of examples of successful
marketing plans with Sales and Marketing Pro.
Sales forecasts are based on the first-timer meals increasing 5% each month due to the renewed and increased marketing efforts, regular meals increasing 3% per month and smaller meals increasing 2% per month. First-timer meals are an important contributor to regular meals, as many of these customers will be converted to regular meals. The top-line revenue is the same for both types, but there is generally a high discount for first-timer meals which is accounted for as a direct cost of sales. Smaller meals are also more more costly than regular meals. Growth will begin to slow in the third year as the restaurant sales reach the maximum for the location's capacity. In this year, management will plan for the addition of a second diner to increase capacity to grow.
| Sales Forecast | |||
| Year 1 | Year 2 | Year 3 | |
| Unit Sales | |||
| First-Timer Meals | 23,876 | 30,786 | 31,402 |
| Regular Meals | 42,576 | 52,324 | 54,940 |
| Small Meals, Drinks, Desserts | 13,412 | 14,920 | 15,368 |
| Total Unit Sales | 79,864 | 98,031 | 101,710 |
| Unit Prices | Year 1 | Year 2 | Year 3 |
| First-Timer Meals | $20.00 | $20.00 | $20.00 |
| Regular Meals | $20.00 | $20.00 | $20.00 |
| Small Meals, Drinks, Desserts | $8.00 | $8.00 | $8.00 |
| Sales | |||
| First-Timer Meals | $477,514 | $615,722 | $628,037 |
| Regular Meals | $851,522 | $1,046,481 | $1,098,805 |
| Small Meals, Drinks, Desserts | $107,297 | $119,364 | $122,945 |
| Total Sales | $1,436,332 | $1,781,567 | $1,849,786 |
| Direct Unit Costs | Year 1 | Year 2 | Year 3 |
| First-Timer Meals | $8.00 | $8.00 | $8.00 |
| Regular Meals | $5.00 | $5.00 | $5.00 |
| Small Meals, Drinks, Desserts | $3.20 | $3.20 | $3.20 |
| Direct Cost of Sales | |||
| First-Timer Meals | $191,006 | $246,289 | $251,215 |
| Regular Meals | $212,880 | $261,620 | $274,701 |
| Small Meals, Drinks, Desserts | $42,919 | $47,746 | $49,178 |
| Subtotal Direct Cost of Sales | $446,805 | $555,655 | $575,094 |
The marketing expense budget is approximately $43,000 for 2010. This encompasses external marketing efforts as well as internal activities such as marketing training. It does not include one-time design and development costs as detailed in the Milestones chart. Marketing expenses will increase with inflation in 2011 and 2012, projected at 4%, with the exception of the loyalty program expense which will grow faster along with sales. It also inlcudes increased costs in September for materials associated with the Whoville Celebration.
Each of the major areas described under lead generation and conversion will be funded significantly and consistently to pay for services required. Labor will be provided by the company's CEO and the cost of that labor is not included in the expense budget, as it is part of general salaries.
| Marketing Expense Budget | |||
| Year 1 | Year 2 | Year 3 | |
| Advertising | $7,500 | $7,800 | $8,112 |
| Public Relations | $4,000 | $4,160 | $4,326 |
| Web Development | $6,000 | $6,240 | $6,490 |
| Direct Mail | $12,000 | $12,480 | $12,979 |
| Referral Program | $3,000 | $3,120 | $3,245 |
| Marketing Training | $3,000 | $3,120 | $3,245 |
| Loyalty Progam | $7,440 | $13,505 | $14,045 |
| ------------ | ------------ | ------------ | |
| Total Sales and Marketing Expenses | $42,940 | $50,425 | $52,442 |
| Percent of Sales | 2.99% | 2.83% | 2.84% |
Referrals, testimonials, and PR mentions are expected to ramp up significantly once systems are in place (customer referral offers, survey cards with every order, and press releases for every theme night). The average customer will return every other month leading to a transaction rate of .5 each month. This is expected to increase slightly over the next two years, as will the average transaction per customer.
Between the direct mailing and efforts and targeted dispersal of first-timer coupons, 1,000 prospects should be able to be considered qualified leads each month. As marketing efforts take hold, lead conversions should increase.
The CEO will review the key marketing metrics report on a monthly basis against these goals.
| Key Marketing Metrics | |||
| Year 1 | Year 2 | Year 3 | |
| Revenue | $1,436,332 | $1,781,567 | $1,849,786 |
| Leads | 12,000 | 13,000 | 15,000 |
| Leads Converted | 6.42% | 7.00% | 8.00% |
| Avg. Transactions/Customer | 0.50 | 0.55 | 0.60 |
| Avg. $/Customer | $18 | $19 | $20 |
| Referrals | 1,362 | 4,266 | 4,394 |
| PR Mentions | 171 | 291 | 300 |
| Testimonials | 4,844 | 8,602 | 8,860 |
| Other | 0 | 0 | 0 |
Get practical ideas and good models with dozens
of examples of successful marketing plans